Make your own free website on

Ending Value Graph
Home Up


This graph shows the inflation adjusted ending portfolio value for each of the 54 different 30 year retirement scenarios.  The starting conditions were a fixed annuity of $22,000/year, an inflation adjusted income goal of $44,000/year,  and a starting portfolio value of $716,700 (which is 22,000 x 9.85 + 22,000/.044). The withdrawal methodology was described in the Combining it all section.

st4finalvalue.jpg (193049 bytes)